Financhill
Sell
47

DRUG Quote, Financials, Valuation and Earnings

Last price:
$38.32
Seasonality move :
-32.13%
Day range:
$34.79 - $42.47
52-week range:
$0.93 - $79.02
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
70.12x
Volume:
148.1K
Avg. volume:
139.8K
1-year change:
2135.94%
Market cap:
$287.3M
Revenue:
--
EPS (TTM):
-$0.68
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $264K $5M $9.5M $3.7M $867.2K
Selling, General & Admin $85.2K $1.8M $2M $1.6M $1.1M
Other Inc / (Exp) -- $121.9K $8K $10.5K -$6.8K
Operating Expenses $353.2K $6.9M $11.7M $5.5M $2.1M
Operating Income -$353.2K -$6.9M -$11.7M -$5.5M -$2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$357.4K -$6.8M -$11.7M -$5.5M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$357.4K -$6.8M -$11.7M -$5.5M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$357.4K -$6.8M -$11.7M -$5.5M -$2.1M
 
Basic EPS (Cont. Ops) -$0.28 -$3.81 -$4.74 -$1.47 -$0.48
Diluted EPS (Cont. Ops) -$0.28 -$3.81 -$4.74 -$1.47 -$0.48
Weighted Average Basic Share $1.3M $1.8M $2.5M $3.7M $4.3M
Weighted Average Diluted Share $1.3M $1.8M $2.5M $3.7M $4.3M
 
EBITDA -$353.2K -$6.9M -$11.7M -$5.4M -$2M
EBIT -$353.2K -$6.9M -$11.7M -$5.5M -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$353.2K -$6.9M -$11.7M -$5.5M -$2.1M
Operating Income (Adjusted) -$353.2K -$6.9M -$11.7M -$5.5M -$2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $222.1K $1.8M $1.9M $813.2K $304.9K
Selling, General & Admin $71.8K $591.5K $330K $342.1K $257.2K
Other Inc / (Exp) -- $79.1K $38.4K $43.2K $8.7K
Operating Expenses $297.9K $2.4M $2.3M $1.2M $579.9K
Operating Income -$297.9K -$2.4M -$2.3M -$1.2M -$579.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$302.1K -$2.3M -$2.3M -$1.1M -$566.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$301.3K -$2.1M -$2.3M -$1.1M -$577K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$302.1K -$2.3M -$2.3M -$1.1M -$566.8K
 
Basic EPS (Cont. Ops) -$0.24 -$0.97 -$0.77 -$0.30 -$0.12
Diluted EPS (Cont. Ops) -$0.24 -$0.97 -$0.77 -$0.30 -$0.12
Weighted Average Basic Share $1.3M $2.4M $2.8M $3.8M $4.5M
Weighted Average Diluted Share $1.3M $2.4M $2.8M $3.8M $4.5M
 
EBITDA -$297.9K -$2.4M -$2.3M -$1.2M -$565.9K
EBIT -$297.9K -$2.4M -$2.3M -$1.2M -$579.9K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$297.9K -$2.4M -$2.3M -$1.2M -$579.9K
Operating Income (Adjusted) -$297.9K -$2.4M -$2.3M -$1.2M -$579.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $265.7K $5.1M $9.6M $3.7M $869K
Selling, General & Admin $85.5K $1.8M $2M $1.6M $1.1M
Other Inc / (Exp) -- $125.7K $6.7K $10.9K -$6.9K
Operating Expenses $355.3K $7M $11.7M $5.5M $2.1M
Operating Income -$355.3K -$7M -$11.7M -$5.5M -$2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$359.5K -$6.9M -$11.7M -$5.5M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$357.4K -$6.8M -$11.7M -$5.5M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$359.5K -$6.9M -$11.7M -$5.5M -$2.1M
 
Basic EPS (Cont. Ops) -$0.28 -$3.54 -$4.78 -$1.47 -$0.51
Diluted EPS (Cont. Ops) -$0.28 -$3.54 -$4.78 -$1.47 -$0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$355.3K -$7M -$11.7M -$5.4M -$2M
EBIT -$355.3K -$7M -$11.7M -$5.5M -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$355.3K -$7M -$11.7M -$5.5M -$2.1M
Operating Income (Adjusted) -$355.3K -$7M -$11.7M -$5.5M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1M $9.6M $3.7M $869K --
Selling, General & Admin $1.8M $2M $1.6M $1.1M --
Other Inc / (Exp) $125.7K $6.7K $10.9K -$6.9K --
Operating Expenses $7M $11.7M $5.5M $2.1M --
Operating Income -$7M -$11.7M -$5.5M -$2.1M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.9M -$11.7M -$5.5M -$2.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$11.7M -$5.5M -$2.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$11.7M -$5.5M -$2.1M --
 
Basic EPS (Cont. Ops) -$3.54 -$4.78 -$1.47 -$0.51 --
Diluted EPS (Cont. Ops) -$3.54 -$4.78 -$1.47 -$0.51 --
Weighted Average Basic Share $7.3M $9.9M $14.9M $17.2M --
Weighted Average Diluted Share $7.3M $9.9M $14.9M $17.2M --
 
EBITDA -$7M -$11.7M -$5.4M -$2M --
EBIT -$7M -$11.7M -$5.5M -$2.1M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7M -$11.7M -$5.5M -$2.1M --
Operating Income (Adjusted) -$7M -$11.7M -$5.5M -$2.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $597.6K $15.5M $8.5M $5M $4.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $58.5K $131.9K $120.2K $20.4K $160.3K
Other Current Assets -- -- -- -- --
Total Current Assets $656.1K $15.7M $8.7M $5M $4.4M
 
Property Plant And Equipment -- -- $101.5K $48.9K $87.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $657.6K $15.7M $8.8M $5.1M $4.5M
 
Accounts Payable $103.4K $467.7K $911.4K $134.1K $301.7K
Accrued Expenses $9.3K $32.9K $115.7K $18.4K $30.9K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $49.7K $54.1K $58.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $112.8K $500.6K $1.1M $206.6K $391.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $112.8K $500.6K $1.1M $206.6K $420.6K
 
Common Stock $732.6K $21.2M $23.6M $24.9M $26.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $544.8K $15.2M $7.7M $4.9M $4.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $544.8K $15.2M $7.7M $4.9M $4.1M
 
Total Liabilities and Equity $657.6K $15.7M $8.8M $5.1M $4.5M
Cash and Short Terms $597.6K $15.5M $8.5M $5M $4.2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $597.6K $15.5M $8.5M $5M $4.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $58.5K $131.9K $120.2K $20.4K $160.3K
Other Current Assets -- -- -- -- --
Total Current Assets $656.1K $15.7M $8.7M $5M $4.4M
 
Property Plant And Equipment -- -- $101.5K $48.9K $87.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $657.6K $15.7M $8.8M $5.1M $4.5M
 
Accounts Payable $103.4K $467.7K $911.4K $134.1K $301.7K
Accrued Expenses $9.3K $32.9K $115.7K $18.4K $30.9K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $49.7K $54.1K $58.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $112.8K $500.6K $1.1M $206.6K $391.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $112.8K $500.6K $1.1M $206.6K $420.6K
 
Common Stock $732.6K $21.2M $23.6M $24.9M $26.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $544.8K $15.2M $7.7M $4.9M $4.1M
 
Total Liabilities and Equity $657.6K $15.7M $8.8M $5.1M $4.5M
Cash and Short Terms $597.6K $15.5M $8.5M $5M $4.2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$357.4K -$6.8M -$11.7M -$5.5M -$2.1M
Depreciation & Amoritzation -- -- $4.7K $53.7K $53.9K
Stock-Based Compensation $120K $696.5K $685K $853.7K $617.1K
Change in Accounts Receivable -- -$87.1K -$35.7K $88K -$9.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$214.6K -$5.8M -$10.6M -$5.2M -$1.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$5.6K -$63.8K -$65.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.4M -$626.2K -$20K --
Cash From Financing $750.2K $20.6M $4.1M $1.6M $595.7K
 
Beginning Cash (CF) $59.5K $632.7K $15.5M $8.6M $5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $535.6K $14.8M -$6.6M -$3.6M -$764K
Ending Cash (CF) $595.1K $15.6M $9.1M $5M $4.2M
 
Levered Free Cash Flow -$214.6K -$5.8M -$10.6M -$5.2M -$1.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$301.3K -$2.1M -$2.3M -$1.1M -$577K
Depreciation & Amoritzation -- -- $4.7K $13.3K $14.2K
Stock-Based Compensation $120K $286.1K $23.6K $294.9K $157.2K
Change in Accounts Receivable -- -$23.6K -$71.5K $49.3K -$24.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$158.5K -$1.8M -$1.7M -$873.2K -$346.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- $19.4K -$15.9K -$17.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $42.1K -$652.5K $70 --
Cash From Financing $691.2K -$615.3K $4M -$21.4K -$13.8K
 
Beginning Cash (CF) $60.5K $17.9M $6.8M $6M $4.5M
Foreign Exchange Rate Adjustment -- $118.8K $40.3K -$121.4K $12.2K
Additions / Reductions $532.8K -$2.4M $2.3M -$894.6K -$360K
Ending Cash (CF) $595.1K $15.6M $9.1M $5M $4.2M
 
Levered Free Cash Flow -$158.5K -$1.8M -$1.7M -$873.2K -$346.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$357.4K -$6.8M -$11.7M -$5.5M -$2.1M
Depreciation & Amoritzation -- -- $4.7K $53.7K $53.9K
Stock-Based Compensation $120K $696.5K $685K $853.7K $617.1K
Change in Accounts Receivable -- -$87.1K -$35.7K $88K -$9.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$214.6K -$5.8M -$10.6M -$5.2M -$1.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$5.6K -$63.8K -$65.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.4M -- -$20K --
Cash From Financing $750.2K $20.6M $4.1M $1.6M $595.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $535.6K $14.8M -$6.6M -$3.6M -$764K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$214.6K -$5.8M -$10.6M -$5.2M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.8M -$11.7M -$5.5M -$2.1M --
Depreciation & Amoritzation -- $4.7K $53.7K $53.9K --
Stock-Based Compensation $696.5K $685K $853.7K $617.1K --
Change in Accounts Receivable -$87.1K -$35.7K $88K -$9.7K --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.8M -$10.6M -$5.2M -$1.4M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5.6K -$63.8K -$65.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -$626.2K -$20K -- --
Cash From Financing $20.6M $4.1M $1.6M $595.7K --
 
Beginning Cash (CF) $40.2M $43.5M $30M $18.8M --
Foreign Exchange Rate Adjustment $177K $202.6K -$33.6K $8.6K --
Additions / Reductions $14.8M -$6.6M -$3.6M -$764K --
Ending Cash (CF) $55.2M $36.9M $26.4M $18.1M --
 
Levered Free Cash Flow -$5.8M -$10.6M -$5.2M -$1.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Carlos Slim Buy PBF Energy?
Why Did Carlos Slim Buy PBF Energy?

Carlos Slim made a splash in a surprising sector last…

Is Booking Holdings Stock Undervalued?
Is Booking Holdings Stock Undervalued?

There is a lot of humdrum in the market about…

Broadcom vs American Express: Which Is Best?
Broadcom vs American Express: Which Is Best?

Chip giant Broadcom Inc. (NASDAQ:AVGO) and card company American Express…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 116x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Sell
47
DRUG alert for Jan 3

Bright Minds Biosciences [DRUG] is down 4.72% over the past day.

Buy
88
BMA alert for Jan 3

Banco Macro SA [BMA] is up 0.59% over the past day.

Sell
50
AGFY alert for Jan 3

Agrify [AGFY] is down 5.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock